Coal is one of the economic supports, which is usually used as fuel for PLTUs, the main fuel for the production of steel, cement, chemical and pharmaceutical industries. PT XYZ is a company operating in the mining industry. PT XYZ's reserves are 48,836,214. In this research, the discounted cash flow method is used which takes into account future interest rates, then a sensitivity analysis is ca…